BMAN10621A FUNDAMENTALS OF FINANCIAL REPORTING 2022
Hello, dear friend, you can consult us at any time if you have any questions, add WeChat: daixieit
BMAN10621A
FUNDAMENTALS OF FINANCIAL REPORTING
2022
SECTION A (COMPULSORY)
Answer BOTH questions
Question 1 (40 marks)
Below is the trial balance of Primrose Ltd. as at 30th June 2020.
|
£ |
£ |
Sales |
|
176,329 |
Purchases |
109,725 |
|
Salaries |
33,000 |
|
Insurance |
2,160 |
|
Motor vehicles at cost |
32,000 |
|
Accumulated depreciation (1st July 2019) |
|
7,500 |
Fixtures and fittings |
30,000 |
|
Accumulated depreciation (1st July 2019) |
|
13,125 |
Inventory (1st July 2019) |
13,524 |
|
Trade receivables |
55,059 |
|
Allowance for trade receivables (1st July 2019) |
|
271 |
Trade payables |
|
27,117 |
Accrued salaries (1st July 2019) |
|
2,000 |
Capital (1st July 2019) |
|
60,000 |
Prepaid insurance (1st July 2019) |
1,485 |
|
Cash |
60,303 |
|
Retained profit (1st July 2019) |
|
10,914 |
Bank loans (8%) |
|
40,000 |
|
337,256 |
337,256 |
Additional information:
1. During the year, some fixtures and fittings were disposed of. Its cost was 8,000 when originally acquired in January 2018. The proceeds from the disposal was
£2,800. The disposal of the fixtures and fittings has not been accounted for.
The fixtures and fittings are depreciated on a 25% reducing balance basis.
The company policy on all its non-current assets is to charge a full year depreciation in the year of purchase and none in the year of disposal.
2. Motor vehicles were bought on 1st November 2018. Their useful economic life is 4 years, and the residual value is £2,000. The straight-line method is used to calculate the depreciation expense of these motor vehicles.
3. At the financial year end, trade receivables include a balance of £3,800 which is considered uncollectable. Given the current economic conditions, Primrose Ltd wishes to adjust the allowance for trade receivables to 4% of the trade receivables amount for the current financial year.
4. Salaries relating to June each year are paid in early July. Salaries for June 2020, amounting to £3,000 has not been accounted for.
5. Interest charges are paid annually in the first week of July.
6. The motor vehicle insurance paid during the year was £2,160. The insurance policy runs from 1st June 2020 to 31st May 2021.
7. The closing inventory was £13,675. This question ignores tax.
Required:
a) Prepare workings to show how to account for:
i) The disposal of the fixtures and fittings (4 marks)
ii) Depreciation charges for the non-current assets for the year (4 marks)
iii) Accrued expenses (2 marks)
iv) Prepayments (3 marks)
v) The amount of allowance for trade receivables in the income statement and statement of financial position
(3 marks)
b) Using your workings from a) and the information provided in the question, prepare for Primrose Ltd:
i) Income Statement for year ending 30 June 2020.
ii) Statement of Financial Position as at 30 June 2020.
(7 marks) (9 marks)
c) Identify Primrose's form of business and outline its legal and financial reporting requirements. (8 marks)
(Total 40 marks)
Question 2
Extracts from the financial statements for Bridgestone Plc for the year ended 31 December are as follows:
Income Statement for the year ended 31 December 2020
Operating profit
Interest expense
Profit before tax
Income tax
Profit for the year
Statements of Financial Position at 31
£
819,640
(15,000)
804,640
(245,000)
559,640
December
|
2020 £ |
2019 £ |
Property, plant and equipment (NBV) |
876,800 |
797,500 |
Inventories |
130,040 |
285,550 |
Trade receivables |
342,700 |
224,150 |
Prepayments |
25,000 |
15,700 |
Trade payables |
146,700 |
135,900 |
Income tax payable |
292,520 |
192,520 |
Accruals |
9,750 |
12,350 |
Borrowings |
320,000 |
40,000 |
Share capital (£1 ordinary shares) |
100,000 |
75,000 |
Additional information:
(1) Included in operating profit is a loss of £84,810 in respect of the disposal of machinery in the year. This machinery had a carrying amount of £127,800 at the disposal date. Bridgestone acquired plant and machinery amounting to £440,000 during the year.
(2) Bridgestone took out a new loan for £300,000 with a 5% interest during the year to help finance the purchase of the plant and machinery. Interest paid during the year was £5,000.
(3) The ordinary shares issued during the year was fully paid up.
(4) Tax paid during the year was £145,000 .
(5) Cash and cash equivalents balance at 31 December 2019 was £3,800.
Required:
a) Using the information provided, prepare the Cash Flow Statement for Bridgestone Plc for the year ended 31 December 2020 using the indirect method in accordance with IAS 7. (25 marks)
b) June has just joined Bridgestone Plc as an Accounts Trainee for her summer internship. She has been requested by her supervisor to prepare a short report explaining why the profit made in the income statement is different from the cash flow results during the same period under the indirect method. In her report, her supervisor has suggested that she should identify and briefly discuss four examples of these differences based on the interconnected relationships between the Income Statement, Statement of Financial Position and the Cash Flow Statement.
(10 marks)
(Total 35 marks)
SECTION B
Answer ONE Question
Question 3
Answer all parts below
a) Splendid Plc operates a departmental store chain in the retail industry and has 30 stores across the UK. Like many companies in this industry, the pandemic has impacted negatively on its performance over the past two years. The company has not been successful in securing a new loan from their bank and have decided to close five of its underperforming stores. This question ignores tax.
Below is a summary of the ratios calculated based on its financial statements:
Ratios |
2020 |
2019 |
Gross Profit Margin |
13.6% |
27.8% |
Net Profit Margin |
(7.1%) |
9.7% |
Return on Shareholders Fund |
(11.9%) |
15.2% |
Current ratio |
1.8 |
1.0 |
Quick ratio |
1.2 |
0.6 |
Trade receivables collection (in days) |
38 |
28 |
Inventory turnover (in days) |
53 |
26 |
Trade payables settlement (in days) |
38 |
32 |
2022-08-26