Hello, dear friend, you can consult us at any time if you have any questions, add WeChat: daixieit 

BSC EXAMINATION 2022/23

N1092 Introduction to Accounting, Finance

Assessment Period: May 2023 (A2)

QUESTION 1. This question addresses Learning Outcome 2: Evaluate the risks and rewards of a business, business operation or business proposal, making use of appropriate accounting data.

You are a financial analyst reviewing the draft financial statements of Speedy Coaches Ltd with a view to purchasing the company and have been given the following information.

Income statements for the year ended 30 June

 

 

 

 

2022

2021

 

 

£'000

£'000

Revenue

32,800

29,459

Cost of sales

(17,855)

(15,840)

Gross profit

14,945

13,619

Operating expenses

(11,680)

(10,477)

Depreciation

(1,198)

(1,063)

Operating profit

2,067

2,079

Interest

(74)

(94)

Profit before taxation

1,993

1,985

Taxation

(634)

(601)

Profit for the year

1,359

1,384

 


Statements of financial position as at 30 June

 

 

 

2022

2021

 

 

£'000

£'000

ASSETS

 

 

Non-current assets

 

 

 

Property, plant and equipment

10,300

8,720

Current assets

 

 

 

Inventories

750

701

 

Trade receivables

597

436

 

Cash

407

279

 

 

1,754

1,416

 

 

 

 

Total assets

12,054

10,136

 

 

 

 

Current liabilities

 

 

 

Trade payables

551

652

 

Other payables and accruals

390

480

 

Taxation

225

125

 

 

1,166

1,257

 

 

 

 

Total assets less current liabilities

10,888

8,879

 

 

 

 

EQUITY AND LIABILITIES

 

 

Equity

 

 

 

Ordinary share capital (£1 shares, fully paid)

7,500

6,500

 

Retained earnings

2,738

1,379

 

 

10,238

7,879

 

 

 

 

Non-current liabilities

 

 

 

Borrowings – Bank loan

650

1,000

 

 

 

 

Total equity and non-current liabilities

10,888

8,879

 

Required (show your workings, you may refer to the formulae sheet at the end of the paper)

a) Complete the financial statements by preparing the Statement of Cashflows for 2022. (10 marks)

b) Calculate at least five ratios covering profitability, efficiency, liquidity and gearing. (5 marks)

c) Comment on the financial health of Speedy Coaches Ltd. Summarise your findings from b), including a recommendation about whether or not to make the purchase. (5 marks)

d) Discuss the limitations of ratio analysis and identify any further information that may be useful.   (5 marks)        [25 marks in total]       

QUESTION 2. This question addresses Learning Outcome 1: Prepare plans for businesses and business operations, making use of appropriate accounting data.

Your events management company is planning a party and you have been asked to prepare a report for your manager. You have identified the following costs which you think are relevant.

 

£

Venue hire

1,500

Staff costs

750

Promotional costs

150

Food and drink cost per person

15

The venue can hold up to 500 people and you think you can sell tickets for £36 each.

Required (show your workings)

Prepare your report addressing the following questions;

a) How many tickets do you have to sell to breakeven?  (3 marks)

b) If you expect to sell 175 tickets, what is the margin of safety?  (3 marks)

c) If your target profit is £500, how many tickets will you need to sell?  (3 marks)

d) How much profit/(loss) will you make if you sell 160 tickets?  (3 marks) [12 marks in total]

QUESTION 3. This question addresses Learning Outcome 1: Prepare plans for businesses and business operations, making use of appropriate accounting data.

Sparkly Shoes Ltd are considering a new shop in Brighton from 1 July 2023.  

· The landlord, Landowners Ltd would pay Sparkly Shoes £10,000 to help fund the shop fit.  

· The shop fit is expected to cost £15,000 excluding Landowners Ltd’s contribution.  

· Rent of £12,000 per year would be payable from 1 July for the duration of the 5 year lease.  

· Additional overheads as a result of opening the shop are expected to be £500 per month.  

· Sparkly Shoes Ltd has already undertaken some market research for which they paid £2,500.  

· Sparkly Shoes Ltd expects the shop to generate contribution each month of £1,000 for the first year and £2,500 per month thereafter.

Required (show your workings and the results):

a) What are the total net costs to Sparkly Shoes Ltd if the shop opens?  (3 marks)

b) What are the total net costs to Sparkly Shoes Ltd if the shop does not open?  (2 marks)

c) Which of the costs are relevant for making this decision?  (3 marks)

d) How much profit or loss would Sparkly Shoes Ltd expect to make in the first year if the shop opens?  (3 marks)  

e) What other considerations should Sparkly Shoes Ltd take into account when making their decision?  (3 marks)   [14 marks in total]

QUESTION 4. This question addresses Learning Outcome 1: Prepare plans for businesses and business operations, making use of appropriate accounting data.

You have recently started working as a temp in the finance department of South Downs Ltd.  You have been given the cash budget for the next four months which was prepared by your predecessor.

 

 

Month 1

Month 2

Month 3

Month 4

 

 

£

£

£

£

Cash in

 

 

 

 

  Sales

647,000

576,000

1,045,000

1,250,000

  Proceeds from sale of equipment

 

 

75,000

 

Cash out

 

 

 

 

  Payments to suppliers

(400,000)

(200,000)

(200,000)

(200,000)

  Production wages

(200,000)

(270,000)

(330,000)

(330,000)

  Production overheads

(20,000)

(20,000)

(20,000)

(20,000)

  Sales department costs

(39,000)

(43,000)

(49,000)

(49,000)

  Administration costs

(20,000)

(20,000)

(20,000)

(20,000)

  Capital expenditure

 

(325,000)

 

 

Net cash in

(32,000)

(302,000)

501,000

631,000

Opening cash balance

50,000

18,000

(284,000)

217,000

Closing cash balance

18,000

(284,000)

217,000

848,000

South Downs Ltd does not currently have an overdraft facility.

Required:

a) Write a short commentary on the cashflow identifying any problems which you think should be brought to management’s attention.  (3 marks)

b) Make three suggestions which would improve the cash position. (3 marks)

c) What is budgeting for?  Include reference to at least three different budgeting techniques in your explanation and outline both advantages and disadvantages of each.  Support your answer with academic research.  (10 marks)    [16 marks in total]  

QUESTION 5. This question addresses Learning Outcome 4: Effectively communicate a business case, assisted by the use of appropriate accounting information.

Happy Printers Ltd is evaluating four mutually exclusive projects which are competing for the same investment capital.  The company’s main objective is maximising shareholder value.

Some analysis has been performed and you have been given the results by your manager who is not familiar with investment appraisal techniques.

Project

A

B

C

D

Payback Period

4 years

5 years

3 years

3 years

Accounting Rate of Return

6%

7%

7%

5%

Net Present Value

£16,320

£(16,100)

£16,100

£15,900

Internal Rate of Return

9%

8%

9%

7%

Initial Outlay Required

£50,000

£35,000

£45,000

£60,000

Required

a) Recommend which one of the projects should be undertaken explaining why you have chosen that one.  (4 marks)

b) Discuss the limitation of the investment appraisal techniques used for the benefit of your manager including reference to academic sources to support your explanations.  (12 marks) [16 marks in total]  

QUESTION 6.  This question addresses Learning Outcome 3: Explain how a project or business could be financed.

Plants Ltd operates garden centres but would like to raise some finance to fund their expansion plans.  Plants Ltd has run profitably for many years and has no overdraft.  

Plants Ltd is currently financed by equity and has 100,000 £1 in issue.  Each year the company pays an interim dividend of 0.5p and final dividend of 1.5p per share.  The payment of this dividend means that most of the profits are paid out to shareholders each year with little being transferred to reserves.

Required

a) Calculate the interim and final dividend due for the current year.  (2 marks).

b) Explain the ways a business can internally and externally finance its activities and suggest a course of action for Plants Ltd.  (15 marks)      [17 marks in total]