AcF 301 FINANCIAL ACCOUNTING I – ACCOUNTING FOR COMPLEX ENTITIES 2019 Examinations
Hello, dear friend, you can consult us at any time if you have any questions, add WeChat: daixieit
2019 Examinations
PART II (FINAL YEAR)
ACCOUNTING AND FINANCE
AcF 301 FINANCIAL ACCOUNTING I – ACCOUNTING FOR COMPLEX ENTITIES
(2 hours + 15 minutes reading time)
Question 1
On 1 October 2018, Arnold plc acquired 60% of the ordinary share capital of Clark Ltd. The statements of profit or loss for Arnold plc and Clark Ltd for the years ended 31 December 2018 are set out below. The statement of profit or loss for Arnold plc excludes any results relating to Clark Ltd:
Statements of profit or loss for year ended 31
December 2018
Revenue
Cost of sales
Gross profit
Operating expenses
Profit from operations
Investment income
Profit before tax
Tax
Profit for the year
The following information is also available:
Arnold plc £ 1,292,000 |
Clark Ltd £ 300,800 |
(704,000) (157,000) 588,000 143,800
(302,300) (98,280) 285,700 45,520
96,000 500
381,700 (74,300) |
46,020 (9,000) |
307,400 |
37,020 |
(1) Extracts from the statements of financial position at 31 December 2017, the start of the year are as follows:
Statements of financial position at 31
December 2017
Ordinary share capital (£1 shares)
Share premium
Retained earnings
Arnold
plc
£
900,000
760,000
1,120,000
Clark
Ltd
£
300,000
-
120,000
(2) On 1 October 2018 Arnold plc acquired 60% of the ordinary share capital of Clark Ltd. The consideration consisted of part cash and part share exchange of
2 shares in Arnold plc for every 1 Clark Ltd share acquired. The shares in Arnold plc were issued at a market value of £3 per share. Arnold plc choses to measure the non-controlling interest and goodwill on acquisitions using the proportionate share of net assets method.
The fair values of Clark Ltd’s assets and liabilities at the date of acquisition were the same as their carrying amounts with the exception of a machine, which had a fair value of £8,400 in excess of its carrying amount. The machine had a remaining useful life of seven years at 1 October 2018. Depreciation on machinery is to be recognised as cost of sales.
(3) On 1 October 2018 Arnold plc transferred an item of machinery to Clark Ltd for £80,000 cash. This item of machinery is different to the one noted in (2) above.
The cost of this asset was £120,000 and accumulated depreciation at the date of transfer was £43,000 (including depreciation for the 9 months to the date of transfer). The remaining useful life of the asset is 5 years from the date of transfer. Depreciation on machinery is to be recognised as cost of sales. Company policy is to pro-rate depreciation where relevant. Profits or losses on sales of assets are recorded in investment income.
(4) Clark Ltd’s profits for the year ended 31 December 2018 accrued evenly over the year.
(5) The management of Arnold plc consider goodwill arising on the acquisition of Clark Ltd to be impaired by £5,000 at 31 December 2018. This has not yet been recorded in the financial statements.
(6) On 1 November 2018 Clark Ltd sold goods to Arnold plc for £24,000 at a gross profit margin of 20%. At 31 December 2018 half of these goods remain unsold and are included in Arnold plc’s inventory.
(7) In November 2018 Arnold plc declared and paid a dividend of 20p per share. In December 2018 Clark Ltd declared and paid a dividend of 1p per share.
Required
(a) Prepare the consolidated statement of profit or loss for the Arnold plc Group for the year ended 31 December 2018. You should clearly show the amounts attributable to the (i) equity holders of the parent and (ii) non-controlling interest. (27 marks)
(b) Explain why intra-group transactions need to be adjusted for within the consolidated statement of profit or loss. You should make reference to two of the pieces of further information (1) – (7) above. You should make specific reference to the information provided and include calculations as part of your
answer (6 marks)
(c) Prepare an extract from the consolidated statement of changes in equity showing the share capital, share premium, retained earnings and non- controlling interest. (9 marks)
(d) IFRS 8 Operating Segments requires certain entities to disclose information about their operating segments. Evaluate the extent to which segmental reporting improves the usefulness of financial information of a group and its subsidiary companies
(8 marks)
Total for question 1: 50 marks
Question 2
a) Young plc owns a number of subsidiary companies. During the year Young plc has undertaken the following transactions which have not yet been accounted for in full:
(1) On 1 July 2018 Young plc purchased 40% of Daquiri Ltd’s ordinary shares for a cash payment of £350,000. This investment gave Young plc significant influence over Daquiri Ltd. Daquiri Ltd made a profit of £126,000 for the year ended 31 December 2018.
The only accounting entries that have been posted are debit investments in the statement of financial position and credit bank. Young plc has not yet accounted for any further entries in relation to Daquiri Ltd in its consolidated financial statements.
(2) On 1 August 2018 Young plc disposed of a subsidiary company, Singapore Ltd, in which it held a 70% ownership. The only accounting entries that have been posted are debit bank and credit investments in the statement of financial position. The directors of Young plc are unsure how to account for a disposal of a subsidiary company in either the individual company accounts or the consolidated financial statements.
(3) On 1 January 2018 Young purchased 70% of Star GmbH (a company operating in Germany). The directors of Young plc are unsure how to account for the investment in Star GmbH. The only accounting entries that have been made in relation to this acquisition are debit investments in the statement of financial position and credit bank. In particular the directors of Young plc do not know how to account for:
Statement of profit or loss items
Statement of financial position items
Goodwill
Required
Explain the required IFRS financial reporting treatment of (1) to (3) above in relation to the consolidated financial statements of Young plc for the year ended 31 December 2018. Include all relevant calculations. You should also explain why the
specific treatment you identify is appropriate. (15 marks)
b) On 1 January 2018 Charlie plc acquired 40% of the ordinary share capital of Alan Ltd. As part of the purchase agreement, the management of Alan Ltd will continue to have responsibility for the day to day running of Alan Ltd. However all major investing and financing activities of Alan Ltd require agreement from Charlie plc. Additionally, Charlie plc was granted an option to purchase a further 20% of the share capital of Alan Ltd at a price of £2 per share on 30 June 2019. The current market price of the shares in Alan Ltd is £3.
Charlie plc have appointed 4 out of the 9 directors to the Board of Directors of Alan Ltd. The directors appointed by Charlie plc have specialist knowledge, which has meant that the Board of Directors have deferred to the 4 directors appointed by Charlie plc for all major decisions since acquisition.
Charlie plc has a loan covenant in place that requires the gearing ratio (defined as Debt / (Debt + Equity) x 100) to remain below 50% of the total financing of the group. The following are summary extracts from the statements of financial position:
Statements of financial position at 31 December
2018
Total equity
Total non-current liabilities
Charlie plc Group
£000
56,223
54,550
Alan Ltd
£000
24,000
20,000
Required
(i) Evaluate whether Charlie plc has control over Alan Ltd. Explain any assumptions that you have made. (11 marks)
(ii) Analyse why the management of Charlie plc might prefer to account for Alan
Ltd as an associate rather than a subsidiary. You should use figures to
illustrate your answer. (4 marks)
c) You are a financial accountant for Spaghetti plc, a listed group. The financial controller has asked you to produce the consolidated statement of cash flows for the year ended 31 December 2018 and has provided the following information:
(1) Extracts from Spaghetti plc’s statement of financial position as at 31 December:
|
2018 £ |
2017 £ |
Trade receivables |
6,220,000 |
5,880,000 |
Inventory |
4,862,000 |
4,642,000 |
Trade payables |
5,921,000 |
6,086,000 |
Retained earnings |
3,560,000 |
2,968,000 |
Non-controlling interest |
924,000 |
896,000 |
Non-current liabilities |
2,000,000 |
1,750,000 |
(2) During the year Spaghetti plc disposed of a subsidiary called Artichoke Ltd. The
assets of Artichoke Ltd at the date of disposal were:
£
Trade receivables
Inventory
Trade payables
Non-controlling interest is valued using the fair value method and at the date of disposal was valued at £120,000.
(3) During the year ended 31 December 2018 Spaghetti plc:
made a profit for the year of £1,035,000, of which £200,000 was attributable
to the non-controlling interest
paid ordinary dividends
sold a machine for £829,000 . The cost at acquisition was £1,600,000 and
accumulated depreciation £700,000
charged depreciation of £314,000
Required
(i) As far as the information provided allows, prepare the following extracts from Spaghetti plc’s Consolidated Statement of Cash Flows:
• Cash generated from operations
• Cash flows from financing activities
(15 marks)
You should ignore tax for the purposes of this question.
(ii)Explain why it is necessary to produce a consolidated statement of cash flows in addition to the consolidated statement of financial position and consolidated
statement of profit or loss (5 marks)
Total for question 2: 50 marks
2023-02-23